Account 16 Deviation in the cost of material assets

Account 16 “Deviation in the cost of material assets” is used by organizations that reflect the cost of inventories at accounting prices. Accounting for acquired inventories is carried out using account 15 “Procurement and acquisition of material assets”.

Account 16 takes into account the difference (deviation) between the book price and the actual cost of inventories.

Accounting for deviations in the cost of material assets

Medium and large manufacturing enterprises that use the services of a large number of suppliers often face a problem: incoming materials and goods, which are homogeneous in nature, vary significantly in price. In addition, situations may arise in production in which it is necessary to capitalize materials before receiving documentation reflecting their actual cost.

In such cases, enterprises use accounting prices, which can be:

  • the price fixed in the supply contract;
  • planned price based on actual cost;
  • approved fixed price;
  • the average price of a group of homogeneous materials combined with each other, accounted for as one object;
  • the cost actually established in the previous period (month, year).

In the first four cases, deviations are included in transportation and procurement costs (TPC).

Actual cost arises from:

  • amounts for settlements with suppliers;
  • settlements with intermediaries;
  • costs for delivery, procurement, storage of valuables;
  • other costs not included in the previous groups.

To account for deviations of planned prices from actual prices, account 16 “Deviation in the cost of material assets” is used in correspondence with account 15 “Procurement and acquisition of material assets”.

Attention! The chosen method of accounting for inventory items must be recorded in the accounting policy. It is necessary to prescribe in detail the use of certain accounts, the methodology for calculating and assigning to costs the amounts of deviations in the cost of inventory items, if the enterprise uses planned prices.

Typical postings for account 16

By debit of the account

Contents of a business transactionDebitCredit
The amount of deviations of the actual cost of received inventories from accounting prices is taken into account (savings)1615
The amount of deviations in the cost of inventories received from the head office is taken into account (in the branch’s accounting)1679-1
The amount of deviations in the cost of inventories received from the branch allocated to a separate balance sheet (in the accounting of the head office) is taken into account.1679-1
The amount of deviations in the cost of inventories received as a contribution under a joint activity agreement is taken into account (on a separate balance sheet of the joint activity)1680

By account credit

Contents of a business transactionDebitCredit
Deviations in the value of inventories used in long-term investments are taken into account as part of non-current assets,0816
The amount of deviations of the actual cost of capitalized inventories from accounting prices is taken into account1516
The amount of deviations in the cost of inventories transferred to the main production was written off2016
The amount of deviations in the cost of inventories transferred to auxiliary production was written off2316
The amount of deviations in the cost of inventories transferred for general production needs was written off2516
The amount of deviations in the cost of inventories transferred for general business needs is written off2616
The amount of deviations in the cost of inventories transferred to the needs of servicing production was written off2916
The amount of deviations in the cost of inventories spent for trading activities was written off4416
The amount of deviations in the cost of inventories transferred to a branch allocated to a separate balance sheet was written off (posting in the accounting of the head office)79-116
The amount of deviations in the cost of inventories transferred to the head office of the organization is written off (posting in the branch accounting)79-116
The amount of deviations in the value of inventories transferred to the participant of a simple partnership upon termination of the agreement on joint activity was written off (on a separate balance sheet of the joint activity)8016
The amount of deviations in the value of inventories disposed of as a result of sale or write-off is taken into account as part of other expenses91-216
The amount of deviations in the cost of inventories written off as a result of emergency circumstances is taken into account as part of the organization’s other expenses91-216
The amount of deviations related to missing or damaged inventories was written off9416
The amount of deviations in the cost of inventories spent in performing work has been written off, the costs of which are taken into account as deferred expenses9716

Characteristics of accounts 15, 16 and their features

Account 15 is active-passive, but in its economic essence it has all the signs of an active account, since it reflects information about the material assets of the enterprise. The actual value of the MC is accumulated on the account. Then, in correspondence with the account. 16 the differences between actual and accounting prices are revealed. The debit balance of the account reflects inventory items in transit that belong to the enterprise, but have not yet arrived at the warehouse.

Count 16 is active-passive, similar to count. 15, showing signs of being active. Reflects the deviation of the actual cost from the planned cost, recorded on accounts 10, 41, 07.

Typical entries for accounting for cost deviations of inventory items

Let's look at account correspondence using examples.

Boards were purchased for the construction workshop: 400 linear meters of edged material at a price of 200 rubles per meter, including VAT. The planned price of the MC is 150 rubles per meter, lower than the actual one.

Postings:

Let the planned price of boards under the same conditions be 250 rubles per meter, that is, higher than the actual one.

At the end of the month, in proportion to the cost of materials, their increase in price is written off to the debit of those accounts to which the materials themselves were written off:

If the accounting price exceeds the actual price (a credit balance appears on account 16), deviations are also calculated. Reversal entries are made similar to those given above. Amounts are most often written off in proportion to the cost of materials.

Example

Let it be at 1.01. of the current month on account 16 there is a loan balance of 3,800 rubles, a debit turnover of 5,700.00 rubles, and a credit turnover of 1,100.00 rubles. At the end of the month, a debit balance is formed in the amount of 800 rubles, subject to distribution. On account 10, the balance as of January 1 of the current month is 2000.00 rubles, receipt of materials in the amount of 78,000.00 rubles, write-off to production - 40,000.00 rubles. Posting - D 20 K10 - 40,000.00 rubles - materials are written off for production at discount prices.

Analytics for account 16 is organized by inventory groups with a similar level of deviations of accounting prices from actual indicators. It is advisable to combine it with a grouping of materials of the same type in purpose and use in the production process.

Regulatory accounting and deviation analysis as a means of effective cost control

From the point of view of the efficiency of cost accounting, we can distinguish between accounting for actual (past) costs and accounting for standard (normative) costs, which in world practice is called accounting according to the “standard-cost” system. The most progressive is accounting for standard costs. Its essence is that only what should happen is entered into accounting, and not what happened. Completing them even 80% means successful work, and if accounting is set up correctly, a large accounting staff is not required. The more stable an enterprise operates, the less labor-intensive accounting and costing become.

Author:

Ivan Nikolaevich Chuev, Professor of the Department of Economic Theory, Kuban State Agrarian University, Krasnodar.

From the point of view of the efficiency of cost accounting, we can distinguish between accounting for actual (past, historical) costs and accounting for standard (normative) costs, which in world practice is called cost accounting.

"standard-cost" system

.

The most progressive is taking into account standard costs, especially in conditions of market relations and competition. Main goal

regulatory accounting systems

is the full use of production factors and economical implementation of economic activities. The standard cost accounting method was developed in the 1930s in the USSR on the basis of the American standard-cost system. The standard-cost system originated in the USA at the beginning of the 20th century. Name

standard cost

implies a cost that is set in advance.

The essence of this system

lies in the fact that only what should happen is entered into accounting, and not what happened, and deviations that arise are reflected separately. The main task of this system is to take into account losses and deviations in the profit of the enterprise. It is based on a clear, firm establishment of standards for the costs of materials, energy, working time, labor, wages and all other costs of production. Moreover

established standards cannot be exceeded

. Completing them even 80% means successful work. Exceeding the norm indicates that it was set incorrectly.

The standard method of accounting and calculating product costs is characterized by the fact that for each product, based on current standards and cost estimates, a

preliminary costing

standard cost of the product. Accounting is organized in such a way that all current costs are divided into

consumption according to standards

And

deviations from norms

. Data on identified deviations allows you to manage the cost of the product and at the same time calculate the actual cost by adding to the standard cost (subtracting from it) the corresponding share of deviations from the norms and changes in the norms for each item. The standard method of cost accounting allows, without waiting for the end of the month, to have the actual cost of products and regularly analyze the causes of deviations and identify the culprits.

Variance Analysis as a Cost Control Tool

Special purpose

standard accounting method -

establishment and systematization of deviations from norms and standards

. Deviations from norms are the identified difference between actual and standard costs. The process of calculating and determining the reasons for the difference between actual and standard values ​​is called variance analysis. When there are too many indicators, deviations are analyzed selectively, and only those that exceed the limit established by the organization. This type of cost management is called

ALSO SEE: How to sleep properly

deviation management

.

All the variety of methods for detecting deviations can be reduced to two main ones:

documentation method

And

calculation method

.

Primary documentation method

deviations is characterized by simplicity and versatility. It allows you to identify the absolute value of deviations in the amount of consumption before or at the time of business transactions. In most cases, it requires prior approval of deviations from a higher level of management and thereby provides increased control over the use of resources.

Calculation method

requires an analytical approach to determining the magnitude and causes of deviations. Its advantages are the possibility of more diverse applications, including for finding deviations that cannot be documented. Deviations from standard cost estimates for organization, production maintenance and management can only be identified using the calculation method.

When accounting

deviations from the norms for raw materials and materials, first of all, a single one is established for the organization

nomenclature

the causes of deviations and their culprits, a system for their digital designation is being developed.

Main

methods for detecting deviations

are:

  • signal documentation

    (used for forced replacement of materials and supply of piece materials, semi-finished products and components in excess of limits, a special document is issued that has a special designation (diagonal stripe, different color), in which the cause and culprit of the deviations are indicated, and in some cases the calculation of deviations is provided) ;

  • accounting for batch and continuous cutting of material

    (in the accounting cards opened for each batch of material, the amount of material supplied to the workplace, the number of blanks made from this batch, the amount of waste received and unused material are recorded; when comparing the amount of actually consumed materials with the consumption according to the norms, savings or overexpenditure are established) ;

  • preliminary calculation of deviations

    according to the actual recipe for launching materials into production (used in industries where raw materials and materials are consumed in the form of a mixture, deviations are identified by comparing the consumption for each component of the mixture according to the norm and actually);

  • inventory method

    (requires an inventory of the balances of unused materials or workpieces in workshop storerooms and workplaces on the date of detection of deviations, while standard costs for finally rejected parts and products and deviations due to replacement of materials are excluded from the total amount of deviations).

Material costs

can be represented as a formula

M = K x C

where K is the amount of material; P is the price of the material.

Total change in material costs

determined by the formula

∆М = Мф - Мн

where Mf is the actual consumption of materials; Mn is the standard consumption of materials.

Using the method of absolute differences, a factor analysis of changes in material costs is carried out.

Deviation from standards for the use of materials

determined by comparing the actually consumed material with the standard consumption for actual output according to the formula

∆M(K) = (Kf - Kn) x Cn

where Tsn is the standard price of the material; Kf - actual material consumption; Kn - standard consumption of material for actual production.

Possible reasons for deviations are: replacement of one type of raw material with another, violation of the standards of supplied materials, direct cost overruns associated with technology violations, incorrect or irrational cutting, theft, damage, etc.

Changes in material costs under the influence of price factors

calculated by the formula

∆M (C) = Kf x (Cf - Cn)

where Tsf is the actual price of the material.

Possible reasons for deviations: changes in market prices, miscalculations by the procurement and procurement service in finding the most favorable suppliers, poor inventory management, which led to urgent purchases at higher prices, additional transportation costs, as well as other reasons that arise as a result of purchasing activities.

When accounting

deviations in payment costs

labor use the same methods as when accounting for raw materials: the signal documentation method, the batch and continuous cutting method, the inventory method.

Direct labor costs

can be represented as a formula

T = K x C

where K is the number of hours worked; C - wage rate (cost of one hour).

Overall change in direct labor

calculated by the formula

∆T = Tf - Tn

where Tf - actual labor costs; Tn - standard labor costs.

First of all, deviations from standard labor costs are caused by two reasons: the wage rate and the amount of labor.

Deviation in the volume of labor of the main production workers

calculated by the formula

∆T(K) = (Kf - Kn) x Cn

where Kf is the actual costs of direct labor; Kn - standard costs of direct labor required to produce the actual volume of products; Tsn - standard wage rate.

Possible reasons for deviations are: product range; low quality material; technical condition of equipment; change and compliance with technological processes; different complexity of work; introduction of new equipment, etc.

Change in direct labor costs

by changing the rate of payment, it is determined by comparing the actual and standard price of one hour of labor using the formula

∆T(C) = (Cf - Cn) x Kf

where Tsf is the actual wage rate; Tsn - standard wage rate;

Possible reasons for deviations arise when the standard rate is increased, which is not included in the standard, the level of work does not correspond to the level of the worker performing this work, the level of bonuses is exceeded, not included in the standard rate, various types of additional payments to standard prices caused by deviations from the technological process, deficiencies in organization of production and management.

Labor deviations can be controlled by the heads of workshops and divisions, but most of them are beyond the control of lower and middle level managers.

Overhead variances

are considered from the standpoint of compliance of actual production overhead costs with their amount distributed among types of products according to pre-established absorption rates. In this case, overhead costs are divided into fixed and variable components.

Variances for fixed overhead costs

is the difference between standard fixed overhead costs and actual fixed costs. Analysis of deviations requires a comparison of the amounts of actual and standard costs for each budget item. The reasons for deviations can be very diverse, for example, unscheduled repairs, revision of wages for adjusters, etc.

Absolute variances for variable overhead costs

is the difference between the standard value of variable overhead costs and the actual variable overhead costs. Separate calculations determine relative deviations from estimated costs, adjusted to the actual volume of work. For each budget item there may be different reasons for deviations. Deviations of overhead costs by efficiency (HP) are calculated as the difference between the output in standard hours (LS) and the actual labor time spent (LF) for the period under review, multiplied by the standard rate of variable overhead costs (NS):

∆NR = (LF - LF) x NS

The main reason for these deviations is changes in labor productivity.

***

One of the main advantages of the standard-cost system is that if it is set up correctly, it does not require a large accounting staff, since only deviations from standards are taken into account. The more stable an enterprise is, the more standardized production processes are, and the less labor-intensive accounting and costing become.

However, the normative method has a number of disadvantages when used in practice. For example, deviations are often incorrectly taken into account: they are identified by calculations over a long period, are not always documented, their aggregated records are kept without identifying the causes and culprits, and the amounts of unaccounted deviations are significant.

You can study the standard cost accounting method and the “standard-cost” system in the “Management Accounting” course when studying under an individual program or as part of the advanced training program “Financial Management and Planning” (6 courses, ~4 months of training, certificate).

Explore today

  • Self-management: career management

  • Etiquette and business communication skills

  • Numerology

  • Strategic management

  • Speed ​​reading techniques

  • STERILIS: asepsis and antiseptics in the practice of a cosmetologist. Everything about the prevention of complications and secondary infections

  • Imageology

  • Investments

  • Sales technologies: how to sell a lot

Also see

Methods for writing off deviations

The company has the right to choose its own methodology. Guidelines for accounting of MPZ (Order of the Ministry of Finance No. 119-n, clause 88) offer a number of options:

  1. Write-off of deviations in general to the accounts of production costs or distribution costs, similar to those used to write off the materials themselves. Applies when the share of costs does not exceed 10% of the accounting value of the MC.
  2. Write-off based on their share as a percentage of the cost of certain MCs at discount prices at the beginning of the month. If this method significantly reduces the accuracy of the indicators, the data is adjusted in the next month by the amount of the resulting write-off differences. At the same time, the maximum materiality standard is set at 5%.
  3. Write-off according to the standard for the proportion of deviations to the accounting value of the MC. If the actual data reveal a strong difference from the standards, adjustments are made to the distributed deviation indicators.
  4. Write-off of deviations in full on a monthly basis to the cost of consumed inventory items. This method is possible if their share in the cost of materials at discount prices is not higher than 5%.

Deviations from the actual cost occur when accounting for material assets at planned prices. Deviations are reflected in accounts 15 and 16 of accounting. The enterprise independently chooses the method of distribution of deviations and enshrines it in its accounting policies. In this case, it is advisable to be guided by the “Methodological guidelines for accounting for inventories” approved by the Ministry of Finance.

Material cost variance

Deviation in the cost of materials is account 16 of accounting, intended to summarize information about differences in the cost of acquired material assets, calculated in the actual cost of acquisition (procurement) and accounting prices.

The account is used by enterprises that record materials in the “Materials” account, and low-value and wear-and-tear items in the “Low-value and wear-and-tear items” account at accounting prices.

Was the page helpful?

Also found about the deviation in the cost of materials

  1. The influence of individual elements of accounting policy on reporting items and financial indicators Procurement and acquisition of material assets and 16 Deviations in the cost of material assets indicate the procedure for determining the accounting price contractual actual cost according to data
  2. Reserves for reduction in the cost of material assets Designed to summarize information about reserves for deviations in the cost of raw materials, fuel, etc. The same account is used to summarize information
  3. Inventory assets As the accounting price, the planned cost of acquisition is used, average purchase prices, etc. Deviations of the actual cost of inventory assets from the cost at accounting prices in this case are reflected in
  4. Working capital and the efficiency of its use in the activities of Eletrosvyazstroy LLC Relative deviation 2021 2014 % 2015 % 1 2 3 4 5 6 ... Average annual cost of working capital thousand rubles 26,039 25,681 26,418 101.46 102.87 Average annual cost ... Average annual cost of tangible working capital thousand rubles 9,034 12,888 18,274 2 times 141.79
  5. Chart of accounts Procurement and acquisition of material assets 15 Deviation in the cost of material assets 16 17 18 Value added tax on acquired assets
  6. Inventories as a significant object of accounting and analysis Specific material intensity can be calculated both in monetary terms, the ratio of the cost of all materials consumed per unit of production to its wholesale price, and in physical terms... Indicator 2013 2014 2015 Deviation - in 2015 compared from 2013 Costs of production -
  7. Audit of inventories as a tool for crisis management in organizations of the agro-industrial complex Procurement and acquisition of material assets account 16 Deviations in the value of material assets account 40 Product output works services account 41 Goods account
  8. Corporate fraud: analysis of schemes for appropriating assets and methods of manipulating reporting This procedure includes an analysis of resource productivity indicators; a significant deviation of product output per unit of production capacity from the industry market level of product output per unit of area in physical and value terms; deviations in labor productivity, material productivity, and return on financial investments can be considered as indirect signs of unscrupulous
  9. Methodology for express analysis of the results of the activities of a commercial organization PM1 PM1 - PM0 Ito In order to reveal the applied aspects of the considered direction of the proposed express analysis methodology, we will present the results of its testing on the materials of the trading enterprise Limited Liability Company LLC ELM, the subject of activity of which is wholesale sales ... Absolute deviation Growth rate 1. Revenue from the sale of goods thousand rubles 203,267 224 983 21 ... Cost of sales thousand rubles 152771 167998 15227.00 109.97 2. Average annual purchase price of inventory thousand
  10. Management analysis at Russian enterprises: formation and prospects Deviation analysis Flexible estimates Functional cost analysis Experience curve analysis Inventory cost analysis Analysis
  11. Methodology for analyzing the property status of a commercial organization according to the balance sheet data Real assets characterize the production potential of an industrial enterprise and include intangible assets at residual value fixed assets at residual value production inventories raw materials and other similar valuables costs in work in progress It is obvious that ... Based on the calculation results a conclusion is drawn about the influence of changes in the values ​​of individual elements of real assets on the deviation of their total amount. A decrease in the total volume of real assets usually indicates a decrease in production
  12. Methodology for analyzing current assets of a commercial organization At the same time, depending on the service of the sphere of reproduction, current assets are divided into two groups: current production assets production inventories raw materials and other similar assets costs in work in progress expenses of future periods and tax on ... Based on the results of calculations, conclusions are drawn about the impact of changes the values ​​of individual elements of current assets on the deviation of their total amount, as well as the degree of rationality of the structure of current assets, the most rational in ... SPR - cost of goods sold, products, works, services Zsr - average inventory balances for the period D -
  13. Monitoring and analysis of the state and cash flow of the enterprise on the basis of financial statements To the contractor's suppliers for raw materials materials work services 1180168 65.9 2016485 73.0 836317 7.1 In connection with wages... Interest on debt obligations included in the cost of the investment asset - - - - - - Other payments - - 63 0.0 ... Indicators of payments of cash outflow 2010 2011 Deviation Total payments from investment activities 128798 7.2 76385 2.8 -52413 -4.4 Balance of cash flows
  14. The main tools for managing the financial result and current assets of the company If, at the end of the reporting period, you compare the actual amount for one or another cost item of the division reflected in the accounting records and the amount from the limit control card, you can find interesting deviations. For example, the division had other expenses, but for what - they forgot to indicate the reasons... Accordingly, all costs, salaries, materials, tests, contract work, etc., are directly attributed to the cost of this project Since the budget
  15. Analysis and assessment of the effectiveness of the organization's financial policy Analysis of the dynamics of gross profit and sales profitability for each type of product will allow, with the coordinated work of financial and commercial services, to adequately assess current activities, analyze deviations and redirect economic resources to a more profitable assortment 1, p 146 Fluctuations in profitability indicators ... Fluctuations profitability indicators are explained by a disproportionate change in product costs relative to revenue. The enterprise directs significant financial resources to organize production and improve product quality. Value... Costs per 1 ruble of sales kopecks 84.16 89.03 105.62 4.88 16.59 4 Material intensity kopecks 26.56 30.74 23.80 4.18 -6.94 5. Salary intensity kopecks 44.53 47.75 53.64 3.22 5.89
  16. Characteristics and analysis of the use of the enterprise's own and borrowed capital Preference must be given to such a source of capital formation that helps to minimize the weighted average cost of capital WACC There are several factors that are not always amenable to economic research, the risk that is associated ... As a result of this, there is either an increase or decrease in the need to attract borrowed funds, accumulation of excess or unused inventories of materials and obsolete equipment, diversion of funds into the formation of doubtful accounts receivable, which attracts additional borrowed funds
  17. Monitoring and analysis of working capital based on the accounting (financial) statements of commercial enterprises. An excessive increase in it may be as a result of an insufficient supply of manufactured products or the lack of necessary raw materials and supplies to complete production. An increase in finished products may be the result of a decrease in demand for this... The supply of working capital is characterized by a deviation them from the standard As shown by the study of the financial statements of enterprises, working capital of many enterprises ... Zat ohd - the cost of the total actual costs of general economic activities for the reporting period D - the number of days in the period
  18. Risk of a decrease in asset liquidity The article presents the author's methodology for assessing the risk of a decrease in asset liquidity based on deviations of factor indicators from their standard or average values. Identification indicators and methods are also studied... The only exception is such a factor as the level of product quality of raw materials and materials since it is subjective for everyone consumer 5 page 85 In this case, the direct calculation ... In this case, the direct calculation of the valuation of the business risk of reducing the liquidity of assets is carried out according to formulas 1 and 2. RLA 0.25 AN
  19. Methods for assessing inventories Inventories received by an organization and registered in accounting accounts are assessed at the full actual procurement cost of the invoice cost, with transportation and procurement costs allocated to accounting prices on a separate account, highlighting deviations from the actual cost. In the balance sheet, inventories are reflected only at the actual procurement cost. Inventories... Inventories of work in progress in mass and serial production are reflected in the balance sheets of Russian organizations according to standard planned or actual production costs as assessed within the limits of direct cost items or only raw materials and semi-finished products. In a single production, work in progress is estimated at actual production costs. Inventories of finished goods
  20. Development of a methodology for calculating the average period of turnover of an enterprise's inventories in work in progress. The results of calculations of the turnover of inventories of materials in the enterprise's warehouse carried out using two methods, the author's and the traditional ones, are given in the table. Analysis ... WIP calculated in different ways turns out to be very significant. The deviation of the author's indicator of the period of inventory turnover in the WIP for all four groups. 21.19 days from... The difference between the original and traditional indicator obtained through the calculation of turnover at the cost of commodity products is even more than 12.81 days or 60.45% The discrepancy here is more significant than in the first

Calculation of the percentage of deviations of the actual cost from the accounting cost of materials

Indicators Book value Deviations Actual cost
Sum%
Materials (account 10/1; 10/2)
balance at the beginning of the month259 000259 000
· arrived within a month198 60039 200237 800
Total457 60039 2000,048496 800
Fuel (account 10/3)
balance at the beginning of the month156 000156 000
· arrived within a month
Total156 000156 000
Household equipment (account 10/9)
balance at the beginning of the month
· arrived within a month10 50010 500
Total10 50010 500
Working clothes and various materials (count 10/11)
balance at the beginning of the month190 000190 000
arrived within a month
Total190 000190 000
Total814 100853 300

APPENDIX 2

List of write-offs of deviations of actual cost from the accounting cost of materials

Direction of materials use To the debit of accounts From account credit 10 (expense)
Book value Deviations Actual cost
%sum
Sofa bed
sewing20/1113 1000,0485 429118 529
assembly20/11 0000,048481 048
Total114 1005 477119 577
Armchair
sewing20/2147 9000,0487 099154 999
assembly20/23 0000,0481443 144
Total150 9007 243158 143
Correction of marriage285 8000,0482786 078
General production expenses255 3500,0482575 607
Transport workshop23100 0000,0484 800104 800
Total376 15018 055394 205

APPENDIX 3

Data for payroll calculation and deductions for December 2007.

Tab. No. Employee's name Place of work and position Group Salary rub. bonus Work (days) Availability of dependents Total accrued Hold (NDFL)
1Alexandrov V.P.DirectorAUP25 00010 00022335 0004 550
2Ivanov A.L.Ch. accountant AUP25 00010 00022135 0004 550
3Petrov S.K.Transport engineer workshops engineers6 0002 4002228 4001 092
4Sokolov A.P.Main workshop engineerengineers6 5002 6002209 1001 183
5Semenov T.V.Transport forwarder workshops MOP3 0001 2002244 200546
6Dedkova S.P.Working sewing machine. study (sofas) OP15 0002 0002217 000910
7Prokhanova L.T.SameOP15 0002 0002227 000910
8OthersSameOP1172 00068 800223240 80031 304
9Komarova V.S.Working sewing area (chairs)OP25 0002 0002247 000910
10Zubkova L.L.SameOP23 5001 4002234 900637
11Polyakova P.I.Working assembly area (sofas)OP14 3001 7202226 020783
12Zinovieva S.K.SameOP14 0001 6002215 600728
13OthersSameOP1280 000112 000220392 00050 960
14Turchin A.P.Work fee. area (chairs) OP24 1001 6402215 740746
15OthersSameOP2250 000100 000220350 00045 500
16Dimov S.S.Working seamstress. plot (correction of defects) OP3 8001 5202225 320692
17Zavyalov L.S.Repair workerMOP4 3001 7202236 020783
18Antonov P.A.Transport driver workshops MOP4 7001 8802236 580855
19Zaznobin K.A.Worker servicing equipment (vacation – 24 days)MOP3 5001 400514 900637
20Kurakin A.D.Financial Director (vacation – 15 days)AUP14 0005 60012219 6002 548

All employees received a bonus of 40% of their salary based on their performance results.

Statement of distribution of wages and contributions for social needs

To the debit of accounts Accrued wages Contributions for social needs
for social insurance (3.2%)to the pension fund (_20_%)on medical insurance (_2.8_%) Total
20/1 sofas658 42021 069131 68418 436171 189
20/2 seats 367 64011 76473 52810 29495 586
Total1 026 06032 834205 21228 730266 776
285 3201701 0641491 383
2550 2201 60710 0441 40613 057
236 5802111 3161841 711
26107 9333 45421 5873 02228 063
Total1 196 11338 276239 22333 491310 989

APPENDIX 4

Calculation of cost distribution of auxiliary production

ConsumersVolume of services, thousand t/kmActual costs
Main workshop15181 819
Factory management560 606
Total20242 425

APPENDIX 5

Calculation of distribution of overhead costs

Types of productsBasic salary for production workersGeneral production expenses
Sofas658 420226 832
Armchairs367 640126 655
Marriage5 3201 833
Total1 031 380355 320

Coef. distributor = (355320/1031380)*100=34.45

APPENDIX 6

Calculation of distribution of general business expenses

CheckBasic salary for production workersGeneral expenses (distribution coefficient)
20/1658 420243 997
20/2367 640136 240
Total1 026 060380 236

Coef. distributor = (380236/1026060)*100=37.06

APPENDIX 7

Calculation of production costs of sofas

Issue _1000__ (pieces) Production cost of the product _1407_ rub.

ExpendituresWIP Expenses for the month (turnover in the debit of account 20-1) Work in progress at the end of the month Actual production production cost
at the beginning of the month
1. Materials, 10.1660 000119 57727 000152 577
2. Basic salary of production workers, 7030 000658 42030 000658 420
3. Contributions for social needs, 6911 550171 18911 550171 189
4. General production costs, 2536 450226 83227 450235 832
5. General expenses, 2612 000171 1899 000174 189
6. Others, 2814 61414 614
Production cost150 0001 361 821105 0001 406 821

APPENDIX 8

Calculation of production costs of chairs

Issue _3000_ (pieces). The production cost of the product is _286_ rub.

ExpendituresWIP Expenses for the month (turnover in the debit of account 20-2) Work in progress at the end of the month Actual production production cost
at the beginning of the month
1. Materials20 000158 1439 000169 143
2. Basic wages for production workers10 000367 64010 000367 640
3. Contributions for social needs3 85095 5863 85095 586
4. General production expenses12 150126 6559 150129 655
5. General expenses4 00095 5863 00096 586
6. Other
Production cost50 000843 61135 000858 611

APPENDIX 9

Calculation of the actual production cost of shipped products

IndicatorsCost of products at selling pricesActual cost
1. Balance of finished products at the beginning of the month1 900 0001 000 000
2. Received finished goods at the warehouse within a month17 100 0002 265 432
3. Total19 000 0003 265 432
4. Finished products shipped per month18 780 0002 546 797
5. Balance of finished products at the end of the month220 000718 636

APPENDIX 10

Calculation of advertising tax payments for the 4th quarter of 2007

IndicatorsAmount, rub.
1. Actual advertising costs295 000
2. Tax rate, 5%0,05
3. Amount of payments (page 1 x page 2 / 100)14 750
4. Amount of advance payments made for the quarter

APPENDIX 11

Calculation of property tax for December 2007

IndicatorsAmount, rub.
1. Average annual value of property for the reporting period260 000 000
2. Established property tax rate, 2.2%0,022
3. Amount of property tax for the reporting period (page 1 x page 2 / 100)5 720 000
4. Property tax accrued to the budget for the reporting period4 400 000
5. Property tax is due for payment to the budget according to the due date (page 3 – page 4)1 320 000

APPENDIX 12

Calculation of corporate income tax

IndicatorsLine code Sum
1 2 3
Income from sales 010 33 827 200
Non-operating income 020 1 400
Expenses that reduce the amount of income from sales 030 20 177 874
Non-operating expenses 040 1 601
Losses reflected in Appendix No. 3 050 ⇐ Previous2

Recommended pages:

Rating
( 1 rating, average 4 out of 5 )
Did you like the article? Share with friends:
For any suggestions regarding the site: [email protected]
Для любых предложений по сайту: [email protected]